Updated historical Baltic P&L incl. 3Q2017

Please see the table below or attached document for the past quarters results in our former Baltics division, now included in Luminor.

The numbers attached are adjusted to reflect the effect the Baltic division had on consolidated group numbers and will therefore include minor adjustments from our previous IR update.

Quarterly group external P&L figures for the Baltics

Full income statement - quarterly group external figures for the Baltics
Amounts in NOK million 3Q17  2Q17  1Q17  4Q16  3Q16  2Q16  1Q16  4Q15 
Total interest income 305 302 287 296 316 307 311 325
Total interest expenses -27 -26 -19 -29 -19 -23 -28 -23
Net interest income 278 276 268 267 297 284 283 301
Commission and fee income etc. 145 142 129 143 126 125 124 143
Commission and fee expenses etc. -36 -35 -29 -34 -34 -31 -29 -34
Net gains on financial instruments at fair value 10 24 32 21 -14 -6 21 194
Net financial result, DNB Livsforsikring 0 0 0 0 0 0 0 0
Net risk result, DNB Livsforsikring 0 0 0 0 0 0 0 0
Net insurance result, DNB Forsikring 0 0 0 0 0 0 0 0
Profit from investments accounted for by the equity method 0 0 0 0 0 0 -1 0
Net gains on investment properties -7 -19 -2 -21 -19 -19 -11 -42
Other income 25 11 10 13 30 24 24 19
Net other operating income 136 123 141 122 89 93 128 280
Total income 415 399 409 389 386 377 411 582
Salaries and other personnel expenses -122 -119 -108 -113 -104 -113 -121 -122
Other expenses -103 -90 -101 -108 -98 -105 -117 -137
Depreciation and impairment of fixed and intangible assets -19 -19 -18 -20 -32 -19 -19 -21
Total operating expenses -243 -228 -228 -241 -233 -237 -257 -280
Pre-tax operating profit before impairment 172 171 181 148 152 140 155 302
Net gains on fixed and intangible assets -3 1 6 -4 15 4 1 0
Impairment of loans and guarantees 34 33 -2 -51 1 -36 -23 -30
Pre-tax operating profit 203 205 185 93 168 108 133 272
Tax expense -15 -22 -12 -5 -16 -5 -13 6
Profit from operations held for sale, after taxes 0 0 0 0 0 0 3 0
Profit for the period 188 183 173 88 153 103 123 278